2015年岳阳市地方海事局预算批复表
| 2015年岳阳市部门预算批复表 |
| 填报单位:地方海事局 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元(0.01) |
| 项目类别 |
项目名称 |
资金来源 |
附:财政拨款(补助)拨付方式 |
| 合计 |
当年财力 |
上年结转 |
合计 |
下单位 |
审批专款 |
财政代扣 |
| 一般预算拨款(补助) |
纳入专户管理的非税收入拔款 |
政府性基金拔款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
| 小计 |
经费拔款 |
纳入预算管理的非税收入拨款 |
| ** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| 合计 |
|
1,037.58 |
1,037.58 |
587.58 |
450.00 |
|
|
|
|
|
|
|
1,037.58 |
840.00 |
96.00 |
101.58 |
| 工资福利支出 |
|
667.39 |
667.39 |
267.39 |
400.00 |
|
|
|
|
|
|
|
667.39 |
631.60 |
|
35.79 |
| |
基本工资 |
213.10 |
213.10 |
213.10 |
|
|
|
|
|
|
|
|
213.10 |
213.10 |
|
|
| |
医疗保险 |
25.98 |
25.98 |
25.98 |
|
|
|
|
|
|
|
|
25.98 |
|
|
25.98 |
| |
生育保险 |
2.15 |
2.15 |
2.15 |
|
|
|
|
|
|
|
|
2.15 |
|
|
2.15 |
| |
残疾人保障金 |
7.66 |
7.66 |
7.66 |
|
|
|
|
|
|
|
|
7.66 |
|
|
7.66 |
| |
绩效工资/其他津贴补贴 |
418.50 |
418.50 |
18.50 |
400.00 |
|
|
|
|
|
|
|
418.50 |
418.50 |
|
|
| 一般商品和服务支出 |
|
120.03 |
120.03 |
120.03 |
|
|
|
|
|
|
|
|
120.03 |
117.57 |
|
2.46 |
| |
办公费 |
4.28 |
4.28 |
4.28 |
|
|
|
|
|
|
|
|
4.28 |
4.28 |
|
|
| |
印刷费 |
2.33 |
2.33 |
2.33 |
|
|
|
|
|
|
|
|
2.33 |
2.33 |
|
|
| |
水费 |
1.24 |
1.24 |
1.24 |
|
|
|
|
|
|
|
|
1.24 |
1.24 |
|
|
| |
电费 |
7.75 |
7.75 |
7.75 |
|
|
|
|
|
|
|
|
7.75 |
7.75 |
|
|
| |
物业管理费 |
7.75 |
7.75 |
7.75 |
|
|
|
|
|
|
|
|
7.75 |
7.75 |
|
|
| |
交通费 |
40.00 |
40.00 |
40.00 |
|
|
|
|
|
|
|
|
40.00 |
40.00 |
|
|
| |
差旅费 |
15.50 |
15.50 |
15.50 |
|
|
|
|
|
|
|
|
15.50 |
15.50 |
|
|
| |
维修费 |
3.10 |
3.10 |
3.10 |
|
|
|
|
|
|
|
|
3.10 |
3.10 |
|
|
| |
培训费 |
3.10 |
3.10 |
3.10 |
|
|
|
|
|
|
|
|
3.10 |
3.10 |
|
|
| |
招待费 |
7.75 |
7.75 |
7.75 |
|
|
|
|
|
|
|
|
7.75 |
7.75 |
|
|
| |
工会经费 |
2.46 |
2.46 |
2.46 |
|
|
|
|
|
|
|
|
2.46 |
|
|
2.46 |
| |
工会经费 |
3.69 |
3.69 |
3.69 |
|
|
|
|
|
|
|
|
3.69 |
3.69 |
|
|
| |
福利费 |
5.33 |
5.33 |
5.33 |
|
|
|
|
|
|
|
|
5.33 |
5.33 |
|
|
| |
离退休公用支出 |
2.50 |
2.50 |
2.50 |
|
|
|
|
|
|
|
|
2.50 |
2.50 |
|
|
| |
邮电费 |
7.75 |
7.75 |
7.75 |
|
|
|
|
|
|
|
|
7.75 |
7.75 |
|
|
| |
节编奖励 |
2.40 |
2.40 |
2.40 |
|
|
|
|
|
|
|
|
2.40 |
2.40 |
|
|
| |
其他商品和服务支出 |
3.10 |
3.10 |
3.10 |
|
|
|
|
|
|
|
|
3.10 |
3.10 |
|
|
| 对个人和家庭补助支出 |
|
154.16 |
154.16 |
104.16 |
50.00 |
|
|
|
|
|
|
|
154.16 |
90.83 |
|
63.33 |
| |
退休费 |
40.08 |
40.08 |
40.08 |
|
|
|
|
|
|
|
|
40.08 |
40.08 |
|
|
| |
住房公积金 |
63.33 |
63.33 |
63.33 |
|
|
|
|
|
|
|
|
63.33 |
|
|
63.33 |
| |
绩效工资/其他离退休津补贴 |
50.75 |
50.75 |
0.75 |
50.00 |
|
|
|
|
|
|
|
50.75 |
50.75 |
|
|
| 专项商品和服务支出 |
|
96.00 |
96.00 |
96.00 |
|
|
|
|
|
|
|
|
96.00 |
|
96.00 |
|
| |
办案费 |
96.00 |
96.00 |
96.00 |
|
|
|
|
|
|
|
|
96.00 |
|
96.00 |
|